| 
| 支出项目预算表 |  
| 单位名称:发改委本级 | 单位:百元 |  
| 项 目 | 项目类别 | 项目名称 | 经济科目 | 支出预算数 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 备注 |  
| 科目编码 | 科目名称 | 单位代码 | 单位名称 | 合计 | 当年财政拨款收入安排 |  | 纳入财政专户管理的行政事业性收费收入 | 事业收入安排 | 事业单位经营收入 | 上级补助收入 | 附属单位上缴收入 | 其他收入 | 用事业基金安排 | 上年结转(结余)安排 |  
| 类 | 款 | 项 | 小计 | 经费拨款(补助) | 罚没收入安排支出 | 纳入预算管理的行政事业性收入安排支出 | 专项收入 | 纳入预算的政府性基金 | 国有资源有偿使用收入 | 财政专户核拨资金 | 其他事业收入 | 上年财政拨款结转 | 其他资金结转 |  
| * | * | * | * | * | * | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | ** |  
|  |  |  |  |  |  | 合计 |  |  | 32,485.00 | 21,883.00 | 21,883.00 |  |  |  |  |  |  |  |  |  |  |  | 3,000.00 |  | 7,602.00 |  |  |  
|  |  |  |  |  |  | 基本支出 |  |  | 19,405.00 | 8,803.00 | 8,803.00 |  |  |  |  |  |  |  |  |  |  |  | 3,000.00 |  | 7,602.00 |  |  |  
|  |  |  |  |  |  | 工资福利支出 |  |  | 5,198.99 | 5,198.99 | 5,198.99 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 | 行政运行(发展与改革事务) | 104001 | 发改委本级 | 基本工资 | 基本工资 | 基本工资 | 2,230.70 | 2,230.70 | 2,230.70 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 |  |  |  | 津补贴 | 津补贴 | 岗位津贴(行政) | 2,747.64 | 2,747.64 | 2,747.64 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 |  |  |  | 奖金 | 奖金 | 年终一次性奖金 | 220.65 | 220.65 | 220.65 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
|  |  |  |  |  |  | 对个人和家庭的补助支出 |  |  | 3,604.01 | 3,604.01 | 3,604.01 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 | 行政运行(发展与改革事务) | 104001 | 发改委本级 | 对个人和家庭的补助支出 | 对个人和家庭的补助支出 | 退休费 | 1,559.84 | 1,559.84 | 1,559.84 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 离退休人员生活补贴 | 1,668.60 | 1,668.60 | 1,668.60 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 住房公积金 | 375.57 | 375.57 | 375.57 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
|  |  |  |  |  |  | 商品和服务支出 |  |  | 10,602.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,000.00 |  | 7,602.00 |  |  |  
| 201 | 04 | 01 | 行政运行(发展与改革事务) | 104001 | 发改委本级 | 商品和服务支出 | 商品和服务支出 | 办公费 | 900.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 900.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 印刷费 | 600.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 600.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 水费 | 12.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 12.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 电费 | 144.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 144.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 邮电费 | 110.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 110.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 差旅费 | 500.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 300.00 |  | 200.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 维修(护)费 | 800.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 800.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 会议费 | 200.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 200.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 培训费 | 200.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 200.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 公务招待费 | 990.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 990.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 劳务费 | 3,000.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,000.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 工会经费 | 200.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 200.00 |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 公务用车运行维护费 | 544.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 544.00 |  |  |  |  |  
| 201 | 04 | 01 |  |  |  |  |  | 其他商品和服务支出 | 2,402.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,402.00 |  |  |  
|  |  |  |  |  |  | 项目支出 |  |  | 13,080.00 | 13,080.00 | 13,080.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
|  |  |  |  |  |  | 行政事业性项目支出 |  |  | 13,080.00 | 13,080.00 | 13,080.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  
| 201 | 04 | 99 | 其他发展与改革事务支出 | 104001 | 发改委本级 | 其他行政事业性项目 | 项目前期工作经费 | 其他商品和服务支出 | 13,080.00 | 13,080.00 | 13,080.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 其中上缴市发改委39.20万元 |  |